Math Problem Statement

Big Company is evaluating two projects, Project A and Project B. Both projects are of equal risk. Big Company has a WACC of 9%. The expected Free Cash Flows of the projects are as follows: Annual Cash Flows for Project 'A': Period 0: -20,000 Period 1: 4,200 Period 2: 6,000 Period 3: 8,000 Period 4: 11,000 Compute the Net Present Value (NPV) for Project 'A'. Show your inputs/work for partial credit.

Solution

To compute the Net Present Value (NPV) for Project "A," I will walk through the process step-by-step.

Formula for NPV:

NPV=t=0nCFt(1+r)tNPV = \sum_{t=0}^n \frac{CF_t}{(1 + r)^t} Where:

  • CFtCF_t = Cash flow at time tt
  • rr = Discount rate (9% or 0.09 here)
  • tt = Time period (in years)

Step-by-step Calculation:

Cash Flows for Project "A"

At t=0:CF0=20,000\text{At } t = 0: CF_0 = -20,000 At t=1:CF1=4,200\text{At } t = 1: CF_1 = 4,200 At t=2:CF2=6,000\text{At } t = 2: CF_2 = 6,000 At t=3:CF3=8,000\text{At } t = 3: CF_3 = 8,000 At t=4:CF4=11,000\text{At } t = 4: CF_4 = 11,000

Discount Rate:

r=0.09r = 0.09

Step 1: Calculate Present Value for Each Cash Flow

  1. At t=0t = 0: CF0(1+r)0=20,0001=20,000\frac{CF_0}{(1 + r)^0} = \frac{-20,000}{1} = -20,000

  2. At t=1t = 1: CF1(1+r)1=4,200(1.09)1=4,2001.093,853.21\frac{CF_1}{(1 + r)^1} = \frac{4,200}{(1.09)^1} = \frac{4,200}{1.09} \approx 3,853.21

  3. At t=2t = 2: CF2(1+r)2=6,000(1.09)2=6,0001.18815,051.30\frac{CF_2}{(1 + r)^2} = \frac{6,000}{(1.09)^2} = \frac{6,000}{1.1881} \approx 5,051.30

  4. At t=3t = 3: CF3(1+r)3=8,000(1.09)3=8,0001.295036,175.51\frac{CF_3}{(1 + r)^3} = \frac{8,000}{(1.09)^3} = \frac{8,000}{1.29503} \approx 6,175.51

  5. At t=4t = 4: CF4(1+r)4=11,000(1.09)4=11,0001.411587,791.51\frac{CF_4}{(1 + r)^4} = \frac{11,000}{(1.09)^4} = \frac{11,000}{1.41158} \approx 7,791.51

Step 2: Sum All Present Values

NPV=20,000+3,853.21+5,051.30+6,175.51+7,791.51NPV = -20,000 + 3,853.21 + 5,051.30 + 6,175.51 + 7,791.51

NPV2,871.53NPV \approx 2,871.53

Final Answer:

The Net Present Value (NPV) for Project "A" is approximately $2,871.53.


Let me know if you'd like to see the NPV calculated for Project "B" or need further details!

Questions:

  1. What is the purpose of NPV in project evaluation?
  2. Why is discounting cash flows necessary when calculating NPV?
  3. How does the discount rate impact the NPV value?
  4. Can an NPV be negative, and what does it indicate?
  5. How is the decision rule for NPV applied in capital budgeting?

Tip:

Always compare NPVs of projects to choose the one with the highest value, provided the NPV is positive.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Net Present Value
Time Value of Money

Formulas

NPV = Σ (CF_t / (1 + r)^t)
Present Value Formula

Theorems

Discounting Principle

Suitable Grade Level

Undergraduate Finance or Business Studies