Math Problem Statement

You have been offered a unique investment opportunity. If you invest $ 11 comma 300 ​today, you will receive $ 565 one year from​ now, $ 1 comma 695 two years from​ now, and $ 11 comma 300 ten years from now. a. What is the NPV of the opportunity if the cost of capital is 6.9 % per​ year? Should you take the​ opportunity? b. What is the NPV of the opportunity if the cost of capital is 2.9 % per​ year? Should you take it​ now?

Solution

To solve this, we will calculate the Net Present Value (NPV) of the cash flows for both scenarios with discount rates of 6.9% and 2.9%. The formula for NPV is:

NPV=CFt(1+r)tInitial InvestmentNPV = \sum \frac{CF_t}{(1 + r)^t} - \text{Initial Investment}

where:

  • CFtCF_t is the cash flow at time tt,
  • rr is the discount rate (cost of capital),
  • tt is the time in years.

Given:

  • Initial Investment = $11,300 (at t=0t = 0)
  • Cash flows = $565 at t=1t = 1, $1,695 at t=2t = 2, and $11,300 at t=10t = 10

Let's calculate the NPV for both discount rates.

Part (a): NPV with a 6.9% Discount Rate

  1. NPV Calculation: NPV=565(1+0.069)1+1695(1+0.069)2+11300(1+0.069)1011300NPV = \frac{565}{(1 + 0.069)^1} + \frac{1695}{(1 + 0.069)^2} + \frac{11300}{(1 + 0.069)^{10}} - 11300

  2. Decision: If the NPV is positive, the investment is worthwhile.

Part (b): NPV with a 2.9% Discount Rate

  1. NPV Calculation: NPV=565(1+0.029)1+1695(1+0.029)2+11300(1+0.029)1011300NPV = \frac{565}{(1 + 0.029)^1} + \frac{1695}{(1 + 0.029)^2} + \frac{11300}{(1 + 0.029)^{10}} - 11300

  2. Decision: Again, if the NPV is positive, the investment is worthwhile.

Let’s calculate these values.### Results:

  1. NPV with 6.9% Discount Rate: -$3,489.91

    • Decision: Since the NPV is negative, this investment is not recommended at a 6.9% discount rate.
  2. NPV with 2.9% Discount Rate: -$659.78

    • Decision: The NPV is still negative at a 2.9% discount rate, so the investment is not recommended even with the lower cost of capital.

Would you like a breakdown of the calculations or have further questions?

Additional Questions:

  1. How would changing the initial investment affect the NPV?
  2. What if the final cash flow at t=10t = 10 increased or decreased by 10%?
  3. How sensitive is the NPV to different discount rates?
  4. Could increasing intermediate cash flows (e.g., at t=1t = 1 or t=2t = 2) improve the investment decision?
  5. How would the NPV change if the investment period extended beyond ten years?

Tip:

A negative NPV indicates that the present value of cash inflows is insufficient to cover the initial investment cost at the given discount rate.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Net Present Value (NPV)
Discount Rate
Investment Analysis

Formulas

NPV = Σ (CF_t / (1 + r)^t) - Initial Investment
Where CF_t = Cash Flow at time t, r = discount rate, t = time in years

Theorems

Net Present Value Theorem

Suitable Grade Level

College/University (Finance/Economics)