Math Problem Statement

A project has estimated annual net cash flows of $13,750 for 3 years and is estimated to cost $30,000. Assume a minimum acceptable rate of return of 10%. Use the Present Value of an Annuity of $1 at Compound Interest table below.

Present Value of an Annuity of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 Determine (a) the net present value of the project and (b) the present value index. If required, use the minus sign to indicate a negative net present value.

Line Item Description Answer Net present value of the project (round to the nearest dollar) $fill in the blank 1 Present value index (rounded to two decimal places) fill in the blank 2 1.14 Feedback Area Feedback a. Multiply the present value factor for an annuity of $1 factor for 3 years and 10% by the annual net cash flow. Subtract the amount to be invested.

b. Divide the total present value of the net cash flow by the amount to be invested.

Solution

Step-by-Step Solution

Given Data:

  • Estimated annual net cash flows: $13,750
  • Number of years: 3
  • Cost of the project: $30,000
  • Minimum acceptable rate of return: 10%
  • Present value factor for 3 years at 10%: 2.487 (from the table)

(a) Net Present Value (NPV)

Formula:
NPV=(Annual Net Cash Flow×Present Value Factor)Initial InvestmentNPV = (Annual\ Net\ Cash\ Flow \times Present\ Value\ Factor) - Initial\ Investment

Substituting the values: NPV=(13,750×2.487)30,000NPV = (13,750 \times 2.487) - 30,000

NPV=34,186.2530,000=4,186.25NPV = 34,186.25 - 30,000 = 4,186.25

The Net Present Value (NPV) is $4,186 (rounded to the nearest dollar).


(b) Present Value Index (PVI)

Formula:
PVI=Total Present Value of Net Cash FlowsInitial InvestmentPVI = \frac{\text{Total Present Value of Net Cash Flows}}{\text{Initial Investment}}

Substituting the values: PVI=13,750×2.48730,000PVI = \frac{13,750 \times 2.487}{30,000}

PVI=34,186.2530,000=1.14PVI = \frac{34,186.25}{30,000} = 1.14

The Present Value Index (PVI) is 1.14 (rounded to two decimal places).


Final Answers:

  1. Net Present Value (NPV): $4,186
  2. Present Value Index (PVI): 1.14

Let me know if you need further explanation or calculations!

Related Questions:

  1. What does a positive NPV indicate about a project’s viability?
  2. How does changing the discount rate affect the NPV of a project?
  3. Can a project with an NPV of 0 still be considered viable? Why?
  4. What is the significance of the Present Value Index in decision-making?
  5. How do you calculate the break-even discount rate for a project?

Tip:

Always cross-check values from financial tables and use consistent rounding rules to ensure precision in financial decision-making.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Net Present Value (NPV)
Present Value Index (PVI)
Time Value of Money
Present Value of Annuity

Formulas

NPV = (Annual Net Cash Flow × Present Value Factor) - Initial Investment
PVI = Total Present Value of Net Cash Flows / Initial Investment

Theorems

Annuity Present Value Theorem
Discounted Cash Flow Analysis

Suitable Grade Level

Undergraduate Finance/Accounting