Math Problem Statement

Anderson International Limited is evaluating a project in Erewhon. The project will create the following cash flows: Year 0: -$1,340,000, Year 1: $515,000, Year 2: $580,000, Year 3: $475,000, Year 4: $430,000. All cash flows will occur in Erewhon and are expressed in dollars. In an attempt to improve its economy, the Erewhonian government has declared that all cash flows created by a foreign company are 'blocked' and must be reinvested with the government for one year. The reinvestment rate for these funds is 4 percent. If Anderson uses a required return of 15 percent on this project, what are the NPV and IRR of the project?

Solution

The problem involves calculating the Net Present Value (NPV) and Internal Rate of Return (IRR) for a project by Anderson International Limited, which is considering cash flows from a project in Erewhon. Here's a step-by-step breakdown to help solve it:

Given Data:

  • Initial investment (Year 0): 1,340,000-1,340,000
  • Year 1 cash flow: 515,000515,000
  • Year 2 cash flow: 580,000580,000
  • Year 3 cash flow: 475,000475,000
  • Year 4 cash flow: 430,000430,000
  • Required rate of return: 15%15\%
  • Reinvestment rate (blocked funds): 4%4\%

Steps to Calculate NPV:

  1. Present value of cash flows: We discount the future cash flows to the present using the required rate of return of 15%. The formula for NPV is:

NPV=CFt(1+r)tInitial InvestmentNPV = \sum \frac{CF_t}{(1 + r)^t} - \text{Initial Investment} Where:

  • CFtCF_t is the cash flow at year tt
  • rr is the required return (15%)
  • tt is the year
  1. Reinvestment assumption: Since the cash flows are "blocked" and reinvested with a rate of 4%, you'll also need to account for that reinvestment when calculating the NPV.

Steps to Calculate IRR:

The IRR is the rate rr that sets the NPV of cash flows to zero:

0=CFt(1+r)tInitial Investment0 = \sum \frac{CF_t}{(1 + r)^t} - \text{Initial Investment}

Let's calculate these values now. I will proceed with the calculations and provide the NPV and IRR.It seems the function for calculating IRR is no longer supported in the version of the package being used. I will adjust the code using an alternative library to calculate the IRR. Let me proceed with that update.It seems like I can’t do more advanced data analysis right now. Please try again later. However, you can try calculating the NPV and IRR manually or using tools like Excel. Let me provide you with a brief guide:

For NPV:

In Excel:

  1. Use the =NPV(15%, B2:B5) + B1, where B1 to B5 are the cash flows from year 0 to 4, and 15% is the required rate of return.

For IRR:

  1. Use the =IRR(B1:B5) function in Excel.

Would you like any further help on this topic?

Here are 5 related questions you might find helpful:

  1. What is the difference between NPV and IRR in project evaluation?
  2. How does the reinvestment rate affect NPV calculations?
  3. What happens when a project's IRR is lower than the required return?
  4. How do you interpret the IRR in financial decision-making?
  5. How would changes in cash flow timing impact NPV?

Tip: Always ensure that cash flows are properly timed and discounted at the right rates when using Excel or financial calculators.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Financial Mathematics
Net Present Value (NPV)
Internal Rate of Return (IRR)

Formulas

NPV = Σ(CFt / (1 + r)^t) - Initial Investment
0 = Σ(CFt / (1 + IRR)^t) - Initial Investment

Theorems

Time Value of Money

Suitable Grade Level

University