Math Problem Statement

MACRS Year 1 Year 2 Year 3 Year 4 Year 5 - Year 6 Depreciation Rate 20% 32% 19.2% 11.52% 11.52% 5.76% A company invests $27,776 in new machinery, which was depreciated using the five-year MACRS schedule shown above. If the company sold the machinery immediately after the end of year 3 for $14,939, what is the after-tax salvage value from the sale, given a tax rate of 40%? Enter your answer in dollars and round to the nearest dollar.

Solution

To calculate the after-tax salvage value from the sale of the machinery, we need to follow these steps:

  1. Calculate the total depreciation over the first 3 years using the MACRS rates.
  2. Determine the book value of the machinery after 3 years.
  3. Compute the gain or loss on the sale.
  4. Determine the tax impact of the sale.
  5. Calculate the after-tax salvage value.

Step 1: Total depreciation over the first 3 years

The depreciation rates for the first three years are:

  • Year 1: 20%
  • Year 2: 32%
  • Year 3: 19.2%

So, the total depreciation is:

Total Depreciation=20%+32%+19.2%=71.2%\text{Total Depreciation} = 20\% + 32\% + 19.2\% = 71.2\%

Now, apply this to the initial cost of the machinery, which is $27,776:

Depreciation Amount=71.2%×27,776=19,769.47\text{Depreciation Amount} = 71.2\% \times 27,776 = 19,769.47

Step 2: Book value after 3 years

The book value of the machinery after 3 years is the original cost minus the total depreciation:

Book Value=27,77619,769.47=8,006.53\text{Book Value} = 27,776 - 19,769.47 = 8,006.53

Step 3: Gain or loss on the sale

The company sells the machinery for $14,939, which is greater than the book value of $8,006.53. This results in a gain:

Gain=14,9398,006.53=6,932.47\text{Gain} = 14,939 - 8,006.53 = 6,932.47

Step 4: Tax impact

The tax on the gain is calculated using the tax rate of 40%:

Tax on Gain=40%×6,932.47=2,772.99\text{Tax on Gain} = 40\% \times 6,932.47 = 2,772.99

Step 5: After-tax salvage value

The after-tax salvage value is the sale price minus the tax on the gain:

After-tax Salvage Value=14,9392,772.99=12,166\text{After-tax Salvage Value} = 14,939 - 2,772.99 = 12,166

So, the after-tax salvage value is $12,166.

Would you like more details on any part of the calculation?


Here are some related questions to expand on this:

  1. How does MACRS depreciation differ from straight-line depreciation?
  2. What impact does a higher or lower tax rate have on the after-tax salvage value?
  3. How would the after-tax salvage value change if the machine was sold for a loss?
  4. What are the key differences between book value and market value in asset sales?
  5. How does the sale of a fully depreciated asset affect financial statements?

Tip: When calculating depreciation, always ensure you apply the correct depreciation method and rates for the specific asset class according to tax regulations.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Depreciation
Tax Calculation
Book Value
Gain or Loss on Sale

Formulas

Total Depreciation = Depreciation Rate Year 1 + Depreciation Rate Year 2 + Depreciation Rate Year 3
Book Value = Initial Cost - Total Depreciation
Gain = Sale Price - Book Value
Tax on Gain = Tax Rate × Gain
After-tax Salvage Value = Sale Price - Tax on Gain

Theorems

-

Suitable Grade Level

College-level Business or Finance