Math Problem Statement

Ecology Labs Incorporated will pay a dividend of $2.50 per share in the next 12 months (D1) . The required rate of return (Ke) is 19 percent and the constant growth rate is 8 percent.

Note: Each question is independent of the others.

Compute the price of Ecology Labs' common stock. Note: Do not round intermediate calculations. Round your answer to 2 decimal places.

Assume Ke , the required rate of return, goes up to 23 percent. What will be the new price? Note: Do not round intermediate calculations. Round your answer to 2 decimal places.

Assume the growth rate (g) goes up to 10 percent. What will be the new price? Ke goes back to its original value of 19 percent. Note: Do not round intermediate calculations. Round your answer to 2 decimal places.

Assume D1 is $3.00. What will be the new price? Assume Ke is at its original value of 19 percent and g goes back to its original value of 8 percent. Note: Do not round intermediate calculations. Round your answer to 2 decimal places.

Solution

The price of a stock with dividends growing at a constant rate can be calculated using the Gordon Growth Model (Dividend Discount Model):

P0=D1KegP_0 = \frac{D_1}{K_e - g}

where:

  • P0P_0 = Price of the stock
  • D1D_1 = Dividend expected in the next 12 months
  • KeK_e = Required rate of return
  • gg = Constant growth rate of dividends

1. Compute the price of Ecology Labs' common stock.

Given values:

  • D1=2.50D_1 = 2.50
  • Ke=19%=0.19K_e = 19\% = 0.19
  • g=8%=0.08g = 8\% = 0.08

Using the formula:

P0=2.500.190.08P_0 = \frac{2.50}{0.19 - 0.08}

Let's calculate this:

P0=2.500.11P_0 = \frac{2.50}{0.11}

P022.73P_0 \approx 22.73

2. Assume KeK_e goes up to 23 percent. What will be the new price?

Given values:

  • Ke=23%=0.23K_e = 23\% = 0.23
  • D1=2.50D_1 = 2.50
  • g=8%=0.08g = 8\% = 0.08

Using the formula:

P0=2.500.230.08P_0 = \frac{2.50}{0.23 - 0.08}

P0=2.500.15P_0 = \frac{2.50}{0.15}

P016.67P_0 \approx 16.67

3. Assume the growth rate (gg) goes up to 10 percent. What will be the new price? KeK_e goes back to its original value of 19 percent.

Given values:

  • Ke=19%=0.19K_e = 19\% = 0.19
  • D1=2.50D_1 = 2.50
  • g=10%=0.10g = 10\% = 0.10

Using the formula:

P0=2.500.190.10P_0 = \frac{2.50}{0.19 - 0.10}

P0=2.500.09P_0 = \frac{2.50}{0.09}

P027.78P_0 \approx 27.78

4. Assume D1D_1 is $3.00. What will be the new price? Assume KeK_e is at its original value of 19 percent and gg goes back to its original value of 8 percent.

Given values:

  • D1=3.00D_1 = 3.00
  • Ke=19%=0.19K_e = 19\% = 0.19
  • g=8%=0.08g = 8\% = 0.08

Using the formula:

P0=3.000.190.08P_0 = \frac{3.00}{0.19 - 0.08}

P0=3.000.11P_0 = \frac{3.00}{0.11}

P027.27P_0 \approx 27.27

Summary of the Answers:

  1. Price of the stock: $22.73
  2. New price if Ke=23%K_e = 23\%: $16.67
  3. New price if g=10%g = 10\%: $27.78
  4. New price if D1=3.00D_1 = 3.00: $27.27

Would you like further explanation or have any questions? Here are some related questions:

  1. How does the required rate of return affect stock price?
  2. What happens to the stock price if the growth rate exceeds the required rate of return?
  3. How can changes in dividends impact stock valuation?
  4. What assumptions does the Gordon Growth Model make?
  5. How would the price change if there were a higher dividend payout ratio?

Tip: When using the Gordon Growth Model, ensure the required rate of return is higher than the growth rate; otherwise, the model is not valid.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Finance
Stock Valuation
Dividend Discount Model
Gordon Growth Model

Formulas

P₀ = D₁ / (Ke - g)
Where P₀ = Stock Price, D₁ = Dividend, Ke = Required Rate of Return, g = Growth Rate

Theorems

Gordon Growth Model

Suitable Grade Level

University (Finance/Business Courses)