Math Problem Statement

Calculate the IRR for the venture that requires an immediate investment of $500,000, an additional investment of $200,000 in three years, and generates annual profits of $150,000 for seven years.

Solution

The task is to calculate the Internal Rate of Return (IRR) for the given cash flow. Here's how the cash flow is structured based on the image:

Cash Flow Summary:

  • Today (Year 0): $500,000-\$500,000 (initial investment).
  • Year 1 to Year 3: $150,000 each year.
  • Year 3: Additional investment of $200,000-\$200,000.
  • Year 4 to Year 7: $150,000 each year.
  • Total at Year 7: $100,000 (last year's cash inflow).

We solve for IRR by finding the rate rr such that:

Net Present Value (NPV)=t=0nCt(1+r)t=0\text{Net Present Value (NPV)} = \sum_{t=0}^{n} \frac{C_t}{(1 + r)^t} = 0

Where CtC_t is the cash flow at year tt.


Approach:

  1. Use the cash flow formula and calculate iteratively. NPV(r)=500,000+150,000(1+r)+150,000(1+r)2+50,000(1+r)3+150,000(1+r)4+150,000(1+r)5+150,000(1+r)6+100,000(1+r)7\text{NPV}(r) = -500,000 + \frac{150,000}{(1 + r)} + \frac{150,000}{(1 + r)^2} + \frac{-50,000}{(1 + r)^3} + \frac{150,000}{(1 + r)^4} + \frac{150,000}{(1 + r)^5} + \frac{150,000}{(1 + r)^6} + \frac{100,000}{(1 + r)^7}

  2. Solve for rr using trial-and-error or numerical methods like Newton-Raphson.


Let me calculate this! scipy.optimize import irr

Define cash flows for each year

cash_flows = [-500000, 150000, 150000, -50000, 150000, 150000, 150000, 100000]

Calculate IRR using scipy's IRR function

irr_value = irr(cash_flows)

Convert to percentage format for easier understanding

irr_percentage = irr_value * 100 irr_percentageIt seems there was an issue with the IRR calculation function. I will fix this by using a different approach to compute the IRR numerically. Let me proceed! numpy as np

Define the cash flows

cash_flows = [-500000, 150000, 150000, -50000, 150000, 150000, 150000, 100000]

Define a function to calculate NPV at a given discount rate

def npv(rate, cash_flows): return sum(cf / (1 + rate) ** i for i, cf in enumerate(cash_flows))

Numerical method to calculate IRR by iterating rates

def calculate_irr(cash_flows, guess=0.1, tol=1e-6, max_iter=1000): rate = guess for _ in range(max_iter): npv_val = npv(rate, cash_flows) derivative = sum(-i * cf / (1 + rate) ** (i + 1) for i, cf in enumerate(cash_flows)) new_rate = rate - npv_val / derivative if derivative != 0 else rate if abs(new_rate - rate) < tol: return new_rate rate = new_rate return None # Return None if it doesn't converge

Calculate IRR

irr_value = calculate_irr(cash_flows) irr_percentage = irr_value * 100 if irr_value is not None else None irr_percentageThe Internal Rate of Return (IRR) for this venture is approximately 13.23%.

Would you like a detailed breakdown of the calculation steps or further explanation about IRR?

Follow-Up Questions:

  1. What does the IRR indicate about the profitability of a project?
  2. How does the IRR compare to the required rate of return (if provided)?
  3. Can IRR calculations handle non-standard cash flow patterns effectively?
  4. What alternative methods are available if the IRR doesn't converge?
  5. How can this IRR be compared with NPV results for decision-making?

Tip:

For more complex cash flows, consider using financial tools or spreadsheet software like Excel, which has a built-in =IRR function for quick calculations.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Finance
Internal Rate of Return (IRR)
Cash Flow Analysis

Formulas

Net Present Value (NPV) Formula: NPV = Σ (Ct / (1 + r)^t)
Internal Rate of Return (IRR): NPV = 0

Theorems

Internal Rate of Return (IRR) Calculation Theorem

Suitable Grade Level

College-level Finance or Business Students