Math Problem Statement
The directors of Hybrid Ltd intend expanding the company and they have the choice of investing in one of two projects at the start of 2025 viz. Project A or Project B. Each project is expected to have a five-year life, with only Project A having a residual/scrap value of R300 000. The annual cash inflows from each project are estimated at R3 100 000. The company desires a minimum rate of return of 14%. Project A is anticipated to cost R4 800 000 excluding R300 000 for installation. The annual cash outflows are estimated to be R1 300 000 for year one. These cash outflows are expected to increase by R100 000 per year thereafter. Depreciation is estimated to be R960 000 per year. Project B cost is expected to cost R5 100 000 including R400 000 for installation. The annual cash outflows are estimated to be R1 500 000. Depreciation is estimated to be R1 020 000 per year. calculate the internal rate of return for project b
Solution
The Internal Rate of Return (IRR) is the discount rate that makes the Net Present Value (NPV) of all cash flows from a particular project equal to zero. To calculate the IRR for Project B, we need to:
- Identify the initial investment and the yearly cash flows (net inflows minus outflows).
- Set up the cash flows for the 5-year life of Project B.
- Use a trial-and-error method or an IRR formula to find the rate that makes the NPV equal to zero.
Steps:
-
Initial investment: The total initial cost for Project B is R5,100,000 (including R400,000 for installation).
-
Annual cash inflows: The annual cash inflows are R3,100,000 for each of the 5 years.
-
Annual cash outflows: The annual cash outflows are estimated to be R1,500,000 for each year.
-
Depreciation: Depreciation is R1,020,000 per year, but this will not affect the cash flows directly for IRR purposes, as we focus on actual cash flows, not accounting profits.
-
Net cash inflows: The net cash inflows each year will be: For each year:
Thus, the cash flows for Project B are:
- Year 0: Initial investment = -5,100,000 (negative because it’s an outflow)
- Year 1: Net cash inflows = 1,600,000
- Year 2: Net cash inflows = 1,600,000
- Year 3: Net cash inflows = 1,600,000
- Year 4: Net cash inflows = 1,600,000
- Year 5: Net cash inflows = 1,600,000
Next, we will calculate the IRR using these cash flows.
Let's compute that now.The Internal Rate of Return (IRR) for Project B is approximately 17.16%. This is higher than the company's desired minimum rate of return of 14%, indicating that Project B would meet their financial criteria.
Would you like a breakdown of the IRR calculation or have any other questions? Here are five related questions you might want to explore:
- How does IRR compare to the Net Present Value (NPV) in decision-making?
- What are the advantages of using IRR over other financial metrics?
- How does the depreciation affect tax savings in project evaluations?
- How can increasing cash outflows impact the IRR calculation for Project A?
- What assumptions does the IRR method make about reinvestment rates?
Tip: The IRR assumes that all future cash flows are reinvested at the same rate as the IRR, which might not always be realistic. Consider using NPV for a clearer picture of the value a project adds.
Ask a new question for Free
By Image
Drop file here or Click Here to upload
Math Problem Analysis
Mathematical Concepts
Finance
Internal Rate of Return (IRR)
Net Present Value (NPV)
Formulas
Net Cash Inflows = Cash Inflows - Cash Outflows
IRR: NPV = 0 = Initial Investment + Σ (Cash Inflows - Cash Outflows) / (1 + IRR)^t
Theorems
Internal Rate of Return Theorem
Suitable Grade Level
Undergraduate (Finance or Business Studies)
Related Recommendation
Calculate Internal Rate of Return (IRR) for Project with Cash Flows
Calculate IRR for a Capital Budgeting Project with a 5-Year Annuity
Calculate the IRR for an 8-Year Project with $700,000 Investment
Net Present Value and IRR Calculation for Projects A and B with Cash Inflows and a 10% Cost of Capital
Calculate the Internal Rate of Return (IRR) for Investment with Cash Flows