Math Problem Statement

A $59,000 machine with a 8-year class life was purchased 2 years ago. The machine will now be sold for $50,000 and replaced with a new machine costing $80,000, with a 10-year class life. The new machine will not increase sales, but will decrease operating costs by $4,000 per year. Simplified straight line depreciation is employed for both machines, and the marginal corporate tax rate is 34 percent. What is the incremental annual cash flow associated with the project?

Solution

To determine the incremental annual cash flow associated with replacing the old machine with the new one, we need to consider several factors, including the depreciation of both machines, the decrease in operating costs, and the impact of taxes. Here is the step-by-step calculation:

Step 1: Determine Annual Depreciation

Old Machine:

  • Cost of old machine: $59,000
  • Class life: 8 years
  • Annual depreciation: $59,0008=$7,375\frac{\$59,000}{8} = \$7,375

New Machine:

  • Cost of new machine: $80,000
  • Class life: 10 years
  • Annual depreciation: $80,00010=$8,000\frac{\$80,000}{10} = \$8,000

Step 2: Determine the Change in Depreciation

The new machine's annual depreciation is higher, so the change in depreciation expense is: ΔDepreciation=$8,000$7,375=$625\Delta \text{Depreciation} = \$8,000 - \$7,375 = \$625

Step 3: Determine the Tax Savings Due to Depreciation

Tax savings are given by the depreciation change multiplied by the tax rate: Tax Savings=ΔDepreciation×Tax Rate\text{Tax Savings} = \Delta \text{Depreciation} \times \text{Tax Rate} Tax Savings=$625×0.34=$212.50\text{Tax Savings} = \$625 \times 0.34 = \$212.50

Step 4: Determine the Decrease in Operating Costs

The new machine will decrease operating costs by $4,000 per year.

Step 5: Calculate the Total Incremental Annual Cash Flow

The total incremental annual cash flow is the sum of the operating cost savings and the tax savings from the additional depreciation: Incremental Annual Cash Flow=Operating Cost Savings+Tax Savings\text{Incremental Annual Cash Flow} = \text{Operating Cost Savings} + \text{Tax Savings} Incremental Annual Cash Flow=$4,000+$212.50=$4,212.50\text{Incremental Annual Cash Flow} = \$4,000 + \$212.50 = \$4,212.50

Therefore, the incremental annual cash flow associated with the project is: $4,212.50\boxed{\$4,212.50}

Would you like further details or have any questions? Here are five additional questions you might consider:

  1. How do you calculate the Net Present Value (NPV) of this project?
  2. What is the impact of salvage value on the project's cash flow?
  3. How would a change in the tax rate affect the incremental cash flow?
  4. How do you calculate the Internal Rate of Return (IRR) for this project?
  5. What other costs should be considered in capital budgeting decisions?

Tip: When replacing equipment, always consider both the tax implications and the operational benefits to fully understand the financial impact of the investment.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Depreciation
Taxation
Cash Flow Analysis

Formulas

Straight Line Depreciation Formula

Theorems

-

Suitable Grade Level

Professional