Math Problem Statement

What is the expected after-tax cash flow from selling a piece of equipment if Silver Mountain Health purchases the equipment today for $414,000, the tax rate is 35 percent, the equipment would be sold in 14 years for $85,000, and the equipment would be depreciated to $62,000 over 11 years using straight-line depreciation?   Input instructions: Round your answer to the nearest dollar.

Solution

To find the expected after-tax cash flow from selling the equipment, we need to calculate the after-tax proceeds from the sale. This will involve determining the book value of the equipment at the time of sale, calculating any gain or loss on the sale, and applying the tax rate accordingly.

Step 1: Calculate Annual Depreciation

Since the equipment is depreciated over 11 years to a book value of $62,000, we calculate the annual depreciation.

Annual Depreciation=Purchase PriceResidual ValueDepreciation Period\text{Annual Depreciation} = \frac{\text{Purchase Price} - \text{Residual Value}}{\text{Depreciation Period}}

Annual Depreciation=414,00062,00011=352,0001132,000\text{Annual Depreciation} = \frac{414,000 - 62,000}{11} = \frac{352,000}{11} \approx 32,000

Step 2: Calculate Book Value at Time of Sale (14 years later)

The equipment is depreciated for 11 years, after which its book value is $62,000. Since the equipment is sold in 14 years (3 years after the depreciation period ends), the book value remains at $62,000.

Step 3: Calculate Gain or Loss on the Sale

The sale price is $85,000, and the book value at the time of sale is $62,000. The gain on the sale is the difference between these two values.

Gain on Sale=Sale PriceBook Value\text{Gain on Sale} = \text{Sale Price} - \text{Book Value}

Gain on Sale=85,00062,000=23,000\text{Gain on Sale} = 85,000 - 62,000 = 23,000

Step 4: Calculate Tax on the Gain

The tax on the gain is calculated by multiplying the gain by the tax rate (35%).

Tax on Gain=Gain on Sale×Tax Rate\text{Tax on Gain} = \text{Gain on Sale} \times \text{Tax Rate}

Tax on Gain=23,000×0.35=8,050\text{Tax on Gain} = 23,000 \times 0.35 = 8,050

Step 5: Calculate After-Tax Cash Flow from the Sale

The after-tax cash flow from the sale is the sale price minus the tax on the gain.

After-Tax Cash Flow=Sale PriceTax on Gain\text{After-Tax Cash Flow} = \text{Sale Price} - \text{Tax on Gain}

After-Tax Cash Flow=85,0008,050=76,950\text{After-Tax Cash Flow} = 85,000 - 8,050 = 76,950

Final Answer:

The expected after-tax cash flow from selling the equipment is $76,950.

Would you like further details or have any questions?

  1. How would the answer change if the tax rate were different?
  2. What impact does straight-line depreciation have on the after-tax cash flow?
  3. How does selling the equipment before fully depreciating it affect the cash flow?
  4. What if the equipment was sold at a loss instead of a gain?
  5. How would accelerated depreciation methods affect the book value and gain?

Tip: Remember, tax implications are essential in calculating after-tax cash flows from asset sales; gains are taxed, while losses can often offset taxes.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Depreciation
Tax Calculation
After-Tax Cash Flow

Formulas

Annual Depreciation = (Purchase Price - Residual Value) / Depreciation Period
Gain on Sale = Sale Price - Book Value
Tax on Gain = Gain on Sale × Tax Rate
After-Tax Cash Flow = Sale Price - Tax on Gain

Theorems

Straight-line depreciation method

Suitable Grade Level

College Level