




2a.    What is the annual payment of a loan involving an amount of $850,000 at 10% over 4 years  (2 marks)
2b.    Prepare the amortization schedule for the loan payments. 

To solve your questions, we'll start with part 2a, calculating the annual payment for a loan of $850,000 at an interest rate of 10% over 4 years.

### 2a. Annual Payment Calculation

To calculate the annual payment (PMT) for an amortizing loan, we use the formula:

\[
PMT = \frac{P \cdot r}{1 - (1 + r)^{-n}}
\]

Where:
- $ P $ = principal amount (loan amount)
- $ r $ = annual interest rate (as a decimal)
- $ n $ = number of payments (loan term in years)

Given:
- $ P = 850,000 $
- $ r = 0.10 $
- $ n = 4 $

Substituting the values into the formula:

\[
PMT = \frac{850,000 \cdot 0.10}{1 - (1 + 0.10)^{-4}}
\]

Calculating this step by step:

1. $ 1 + r = 1.10 $
2. $ (1.10)^{-4} \approx 0.6830 $
3. $ 1 - 0.6830 \approx 0.3170 $
4. $ 850,000 \cdot 0.10 = 85,000 $
5. $ PMT \approx \frac{85,000}{0.3170} \approx 267,563.69 $

Thus, the annual payment is approximately **$267,563.69**.

### 2b. Amortization Schedule

Now, let's prepare the amortization schedule. Each row in the schedule shows:
- Year
- Beginning balance
- Payment
- Interest payment
- Principal payment
- Ending balance

**Amortization Schedule Calculation**:

1. **Year 1**:
   - Beginning Balance: $850,000
   - Payment: $267,563.69
   - Interest: $ 850,000 \times 0.10 = 85,000 $
   - Principal: $ 267,563.69 - 85,000 = 182,563.69 $
   - Ending Balance: $ 850,000 - 182,563.69 = 667,436.31 $

2. **Year 2**:
   - Beginning Balance: $667,436.31
   - Interest: $ 667,436.31 \times 0.10 = 66,743.63 $
   - Principal: $ 267,563.69 - 66,743.63 = 200,820.06 $
   - Ending Balance: $ 667,436.31 - 200,820.06 = 466,616.25 $

3. **Year 3**:
   - Beginning Balance: $466,616.25
   - Interest: $ 466,616.25 \times 0.10 = 46,661.63 $
   - Principal: $ 267,563.69 - 46,661.63 = 220,902.06 $
   - Ending Balance: $ 466,616.25 - 220,902.06 = 245,714.19 $

4. **Year 4**:
   - Beginning Balance: $245,714.19
   - Interest: $ 245,714.19 \times 0.10 = 24,571.42 $
   - Principal: $ 267,563.69 - 24,571.42 = 242,992.27 $
   - Ending Balance: $ 245,714.19 - 242,992.27 \approx 2,721.92 $ (this will be rounded off with final payment)

### Summary Amortization Schedule

| Year | Beginning Balance | Payment       | Interest     | Principal      | Ending Balance |
|------|-------------------|---------------|--------------|----------------|----------------|
| 1    | $850,000.00       | $267,563.69   | $85,000.00   | $182,563.69    | $667,436.31    |
| 2    | $667,436.31       | $267,563.69   | $66,743.63   | $200,820.06    | $466,616.25    |
| 3    | $466,616.25       | $267,563.69   | $46,661.63   | $220,902.06    | $245,714.19    |
| 4    | $245,714.19       | $267,563.69   | $24,571.42   | $242,992.27    | $0.00          |

### Conclusion

- **Annual Payment**: $267,563.69
- The amortization schedule shows the breakdown of each payment over the 4 years.

Do you want more details on any part, or do you have any questions? Here are some related questions you might consider:

1. How would the payments change if the interest rate were different?
2. What happens to the amortization schedule if the loan term is extended to 5 years?
3. How do you calculate the total interest paid over the life of the loan?
4. What is the effect of making additional payments on the loan?
5. How does the amortization schedule look for a different principal amount? 

**Tip**: When considering loans, always evaluate different interest rates and terms to find the most favorable options for your financial situation.

What is the annual payment of a loan involving an amount of $850,000 at 10% over 4 years? Prepare the amortization schedule for the loan payments.

Calculate the annual payment for an $850,000 loan at 10% interest over 4 years and explore the detailed amortization schedule. This solution provides a comprehensive breakdown of payments, interest, and principal across the loan term.

Math Problem Statement

Solution

Ask a new question for Free

By Image

Math Problem Analysis

Mathematical Concepts

Formulas

Theorems

Suitable Grade Level

Related Recommendation