Math Problem Statement

The most recent financial statements for Mandy Company are shown below: Income Statement Sales $94,200 Costs 67,650 Taxable income $ 26,550 Tax (21%) 5,576 Net Income $ 20,974

Balance Sheet Current assets $ 34,500 Fixed assets 94,700 Total $ 129,200

Debt $ 45,000 Equity 84,200 Total $ 129,201

Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 40 percent dividend payout ratio. No external equity financing is possible. What is the sustainable growth rate?

Solution

To determine the Sustainable Growth Rate (SGR) for Mandy Company, we can use the formula based on the retention ratio and return on equity (ROE):

SGR=ROE×Retention Ratio1(ROE×Retention Ratio)\text{SGR} = \dfrac{\text{ROE} \times \text{Retention Ratio}}{1 - (\text{ROE} \times \text{Retention Ratio})}

Where:

  • ROE (Return on Equity) = Net IncomeEquity\dfrac{\text{Net Income}}{\text{Equity}}
  • Retention Ratio = 1 - Dividend Payout Ratio

Step 1: Calculate Return on Equity (ROE)

The Return on Equity is calculated as:

ROE=Net IncomeEquity=20,97484,2000.2491 or 24.91%\text{ROE} = \dfrac{\text{Net Income}}{\text{Equity}} = \dfrac{20,974}{84,200} \approx 0.2491 \text{ or } 24.91\%

Step 2: Calculate Retention Ratio

The Retention Ratio is the proportion of net income that is retained in the business rather than paid out as dividends. This can be calculated as:

Retention Ratio=1Dividend Payout Ratio=10.40=0.60\text{Retention Ratio} = 1 - \text{Dividend Payout Ratio} = 1 - 0.40 = 0.60

Step 3: Apply the Sustainable Growth Rate Formula

Now that we have both ROE and the Retention Ratio, we can use the formula to find the Sustainable Growth Rate:

SGR=0.2491×0.601(0.2491×0.60)\text{SGR} = \dfrac{0.2491 \times 0.60}{1 - (0.2491 \times 0.60)}

SGR=0.1494610.14946=0.149460.850540.1757 or 17.57%\text{SGR} = \dfrac{0.14946}{1 - 0.14946} = \dfrac{0.14946}{0.85054} \approx 0.1757 \text{ or } 17.57\%

Conclusion:

The sustainable growth rate for Mandy Company is approximately 17.57%.

Would you like further details or have any questions?


Here are some related questions you might find useful:

  1. How does the retention ratio affect the sustainable growth rate?
  2. What are the implications if a company’s actual growth exceeds the sustainable growth rate?
  3. How does the use of debt affect the sustainable growth rate?
  4. What if the company’s dividend payout ratio changes—how would that impact growth?
  5. What’s the difference between internal and external growth rates for a company?

Tip: To increase sustainable growth, a company can retain more earnings, improve return on equity, or efficiently manage its assets.

Ask a new question for Free

By Image

Drop file here or Click Here to upload

Math Problem Analysis

Mathematical Concepts

Financial Mathematics
Growth Rate Calculations

Formulas

Sustainable Growth Rate (SGR) = (ROE × Retention Ratio) / (1 - (ROE × Retention Ratio))
Return on Equity (ROE) = Net Income / Equity
Retention Ratio = 1 - Dividend Payout Ratio

Theorems

Return on Equity (ROE)
Sustainable Growth Rate

Suitable Grade Level

University level, Finance/Business Studies